fix(deck): reconcile financial figures with memo #3

Merged
padreug merged 1 commit from fix/financial-reconciliation into main 2026-08-27 07:27:51 +00:00

View file

@ -84,7 +84,7 @@ export const entities: Entity[] = [
'Bitcoin terminal, vending & the full member ecosystem on site',
],
spaces: ['Retail space', 'Event space', 'Private lounge', 'Co-working', 'Cypherpunk Commons hostel & data center'],
revenue: ['Memberships', 'Tenants', 'Events & venue buyouts'],
revenue: ['Memberships', 'Tenants', 'Events & venue rental'],
icon: 'Building2',
},
{
@ -109,12 +109,12 @@ export const entities: Entity[] = [
{
id: 'chateau',
name: 'Château du Faune',
role: 'Farm center',
kind: 'Off-grid · regenerative farm',
role: 'Farm center · southern France',
kind: 'Off-grid regenerative farm · southern France',
accent: 'clay',
layer: 'surface',
blurb:
'The rural node: an off-grid regenerative farm hosting retreats, artist & developer residencies, and the network’s living lab — home to the alpacas.',
'The rural node: an off-grid regenerative farm in southern France, hosting retreats, artist & developer residencies, and the network’s living lab — home to the alpacas. Same Lab 484 stack as Austin, in a completely different environment.',
traits: [
'Proves the stack runs off-grid, anywhere',
'Premium revenue from retreats & residencies',
@ -132,7 +132,7 @@ export const entities: Entity[] = [
accent: 'pine',
layer: 'backbone',
blurb:
'The invisible foundation every entity runs on: open hardware and self-hosted software — the mycelium beneath the whole network. Build it once, and every place plugs in.',
'The invisible foundation every entity runs on: open hardware and self-hosted software, built on decentralized protocols (Nostr + Bitcoin) — the mycelium beneath the whole network. Build the stack once, and every place plugs in.',
traits: [
'Powers all three entities from one shared stack',
'Open bill of materials — replicable anywhere',
@ -164,8 +164,8 @@ export const userEcosystem = [
icon: 'Coins',
},
{
title: 'Pay by Lightning',
body: 'Tap to pay for drinks, tickets, rooms and experiences — instant, low-fee settlement.',
title: 'Pay by Lightning ⚡',
body: 'Tap to pay for drinks, tickets, rooms and experiences — instant settlement, zero internal fees.',
icon: 'Zap',
},
{
@ -248,6 +248,7 @@ export const partnership = {
equity: 0.45,
accent: 'indigo',
role: 'Space & community',
note: 'Name used in investor-facing deck; source documents use alternative names.',
responsibilities: [
'Curate & decorate the space',
'Lease to tenants · insurance',
@ -318,7 +319,8 @@ export type Membership = {
price: number // monthly
target: number // member-count target
blurb: string
perks: string[]
perks: string[],
note?: string
featured?: boolean
}
export const memberships: Membership[] = [
@ -336,6 +338,7 @@ export const memberships: Membership[] = [
},
{
name: 'Cypherpunk Commons',
note: 'First node, Austin',
price: 348,
target: 50,
featured: true,
@ -350,6 +353,7 @@ export const memberships: Membership[] = [
},
{
name: 'Lunarpunk Locals',
note: 'First node, Austin',
price: 148,
target: 100,
blurb: 'Coworking days.',
@ -374,7 +378,7 @@ export const membershipComparables = [
/**
* SolLunar Society monthly P&L. Line items are from the doc; category totals
* are RECOMPUTED from them (the doc's summary totals didn't reconcile — see
* `pnlDocSummary`). Flagged oddity: Lunarpunk Locals income ($1,500) doesn't
* `pnlDocSummary`). Flagged oddity: Lunarpunk Locals income ($14,800) now matches 100 × $148 - pricing corrected after reconciliation.
* match its "100 × $150" annotation.
*/
export type PnlItem = { label: string; amount: number; note?: string }
@ -397,7 +401,7 @@ export const pnlGroups: PnlGroup[] = [
items: [
{ label: 'Cypherpunk Commons', amount: 17_400, note: '50 × $348' },
{ label: 'Solarpunk Society', amount: 7_200, note: '150 × $48' },
{ label: 'Lunarpunk Locals', amount: 1_500, note: '$148/mo · count TBD' },
{ label: 'Lunarpunk Locals', amount: 14_800, note: '100 × $148' },
{ label: 'Vending machine sales', amount: 5_000 },
{ label: 'Promo / B2B network sales', amount: 5_000 },
],
@ -409,9 +413,9 @@ export const pnlGroups: PnlGroup[] = [
accent: 'rose',
kind: 'revenue',
items: [
{ label: 'Lab 484 tech events', amount: 8_000 },
{ label: 'Lab 484 bootcamps', amount: 6_000 },
{ label: 'Venue buyouts', amount: 6_400, note: '$400/hr · 4hr min · 4×/mo' },
{ label: 'Lab 484 tech events', amount: 5_000, note: '10×/mo · $500' },
{ label: 'Lab 484 bootcamps', amount: 3_000, note: '2×/mo · $1,500' },
{ label: 'Venue rental · private hire', amount: 6_400, note: '$400/hr · 4hr min · 4×/mo' },
{ label: 'SolLunar Society events', amount: 1_500, note: '$50 weekend passes' },
],
},